| Income | Outgoings | ||
|---|---|---|---|
| Tournament Entry Fees | £320 | Winner | £150 |
| Trophies - Donated by WEBSF | Runner-up | £70 | |
| Losing Semi-Finalists (£40 each) | £80 | ||
|   | Highest Break | £20 | |
| Sponsored - Rileys | Table Fees | £0 | |
| Sponsored - WEBSF | £10 | Engraving | £10 |
| Sponsored by WEBSF | £10 | Administration | £10 |
| Total Income: | £340 | Total Outgoings: | £340 |