| Income | Outgoings | ||
|---|---|---|---|
| Tournament Entry Fees | £165 | Winner | £80 |
| Trophies - Donated by WEBSF | Runner-up | £40 | |
| Losing Semi-Finalists (£15 each) | £30 | ||
| Highest Break | £15 | ||
| Sponsored - WEBSF | £30 | Table Fees | £30 |
| Sponsor - WEBSF | £5 | Engraving | £5 |
| Administration (Sponsored by WEBSF) | £0 | ||
| Total Income: | £200 | Total Outgoings: | £200 |